North River Ranch Improvement Stewardship District FY 2025
Approved Proposed Assessment Schedule

O&M* 	Debt 
Phase	Unit Type	Assessment	Assessment	Total (Gross) (Gross)		(Gross)

	Series 2019 (Brightwood)					
1A	SF 40'	1,005.77	1,042.60	$	2,048.37	
1A	SF 50'	1,257.21	1,211.10	$	2,468.31	
1B	SF 40'	1,005.77	1,000.47	$	2,006.24	
1B	SF 50'	1,257.21	1,128.56	$	2,385.77	
1C	SF 40'	1,005.77	1,000.47	$	2,006.24	
1C	SF 50'	1,257.21	1,128.56	$	2,385.77	
1D (West)	SF 60'	1,508.65	1,421.72	$	2,930.37	
1D (East)	SF 60'	1,508.65	1,421.72	$	2,930.37	
Series 2019-Morgan's Glen (Riverfield)	
1	SF 50'	1,257.21	1,129.03	$	2,386.24	
2	SF 40'/45'/50'	1,257.21	1,021.51	$	2,278.72	
3	Townhome	880.04	930.11	$	1,810.15	
	Series 2020 (Wildleaf)					
4A - 4B	Attached Villa 35'	880.04	1,005.33	$	1,885.37	
4A - 4B	SF 45'	1,131.49	1,170.92	$	2,302.41	
4A - 4B	SF 50'	1,257.21	1,348.34	$	2,605.55	
4A - 4B	SF 57'	1,433.22	1,596.71	$	3,029.93	
	Series 2023 (1) (Longmeadow)					
4C-1	SF 40'	1,118.91	1,319.59	$	2,438.50	
4C-1	SF 50'	1,395.50	1,649.48	$	3,044.98	
4C-1	SF 60'	1,672.09	1,979.38	$	3,651.47	
4E	Paired Villa	993.19	1,171.13	$	2,164.32	
4E	Townhome (24')	666.32	791.75	$	1,458.07	
4F	SF 45'	1,257.21	1,484.54	$	2,741.75	
3 (TH)	Townhome (20')	553.17	659.80	$	1,212.97	
	Series 2023 (2) (Del Webb)					
1	Villa 33	574.80	-	$	574.80	
1	Single Family 40	696.73	-	$	696.73	
1	Single Family 50	870.91	-	$	870.91	
1	Single Family 64	1,114.77	-	$	1,114.77	
2	Villa 33	574.80	-	$	574.80	
2	Single Family 40	696.73	-	$	696.73	
2	Single Family 50	870.91	-	$	870.91	
2	Single Family 64	1,114.77	-	$	1,114.77	
3	Villa 33	574.80	-	$	574.80	
3	Single Family 40	696.73	-	$	696.73	
3	Single Family 50	870.91	-	$	870.91	
3	Single Family 64	1,114.77	-	$	1,114.77	
	Commercial Development					
2	Unplatted Acres	783.82	-	$	783.82	
	Future Development					
1, 2, 3, 4, Amenity	Unplatted Acres	202.87	-	$	202.87	

O&M = Operations and Maintenance